Emmvee Photovoltaic Power Limited IPO
Final Verdict
Evaluate For Medium Term
Highlights of the Issue :
Date : 11-13 November
Price Band : 206-217
Size : 2,900 Crore
Fresh - 2,144 Crore
OFS - 756 Crore
M.cap : 15,024 Crore
Objects Of The Issue :
โช๏ธ Repayment Of Debt - 1,621 Cr
โช๏ธ GCP - 523 Cr
Key Pointers :
โช๏ธ Emmvee is India's 2nd Largest Pure-play Integrated Solar Module and Cell Manufacturer; It's Solar Module Capacities stands at 7.80 GW and Cell Capacity stands at 2.94 GW
โช๏ธ The Company is in the Process of adding 2.5 GW Topcon Solar Module Capacity in FY26 and An Integrated 6 GW Solar Module and Cell Facility in H1 FY28
โช๏ธ Emmvee is one of the very few Players with Cell Capacity of Topcon Technology of 2.9 GW; Only 3rd after Waaree Energies (4 GW) and Adani Solar (2 GW) and 2nd Largest just behind Waaree Energies
โช๏ธ Emmvee's Customers Include Ayana Renewables, Clean Max Enviro Energy, Hero Energies, Prozeal Green, KPI Green, Aditya Birla Renewables, Blupine Energy, Lineage Power, BN Peak Power-I, KMV Projects, Powertrack Packaging, SILRES Energy, Kintch Synergy, Zodiac Energy, E Ramamurthy Minerals and Metals, InSolare Energy, Universal Transformers and
Mars Energy Group, Inc. Etc.
โช๏ธ The Company has an Orderbook of 5.36 GW which Translates around ~7,500 Cr Revenues indicating strong Revenue Visibility
โช๏ธ The Company is aiming to Deleverage its Balance sheet Leading to saving of interest Costs substantially (It will raise further debt from IREDA for the 6 GW Integrated Facility Capex)
Financials and Personal Assumptions :
FY23
Revenue : 644.4 Crore
PAT : 6.9 Crore
FY24
Revenue : 954.4 Crore
PAT : 28.9 Crore
FY25
Revenue : 2,360.3 Crore
PAT : 369 Crore
Q1 FY26
Revenue : 1,042.2 Crore
PAT : 183.7 Crore
FY26E
Revenue : 5,600 Crore
PAT : 930 Crore
FY27E
Revenue : 8,650 Crore
PAT : 1,250 Crore
Valuing Emmvee at 15ร FY27E PAT, Fair Value Comes At 271, Implying An Upside Of 25%
(FY26 Assumption : 7.8 GW Capacity Utilization at 50% blended with 1,450/ MW realization due to Topcon quality and better realization;
Q1 had 5.2 GW, Q2 partial use of Capex and H2 will have full effect of new Capex Hence, the blended Utilization assumed at 50%)
(FY27 Assumption : 10.3 GW Capacity at 60-65% Utilization with realization of 1,350; Assuming the abundance supply of modules in FY27 taking a 10% hit in realizations)
*Have put in Assumptions so that the viewers can understand the thesis
Fundamentally Emmvee stands just behind Waaree and ahead of Premier in terms of current capacity and Topcon Cell giving an upper edge
Waaree trading at ~25รFY27E
Premier trading at ~24รFY27E
We have valued Emmvee at 15ร FY27E due to reasons like;
โช๏ธ Sectoral De-rating (Started Already from last 2 quarters)
โช๏ธ Supply Matching the demand In H2 FY28*
โช๏ธ Waaree and Premier trying hard to go beyond Solar Module/ Cell to Other High Growth Elements in the Power Space
โช๏ธ Emmvee being rigid to only Modules and Cells (At this point)
โช๏ธ Waaree and Premier are mostly Completed/ Completing Backward integration (Aluminum Frames, EPE encapsulant, Copper Ribbons, Junction Box and Silicone Sealants) whereas Emmvee is yet to start in this backward integration
Overall A Good Quality Company From a Good Space with high Growth with Good Management at Reasonable Valuations
The Anchor Book was Impressive and the Company and the Bankers have kept some scope on the Table for Investors
Just A Personal View, Only For Educational Purposes