Some napkin math on
$GLXY.
It's market cap is around $12B.
$GLXY has three core businesses:
> its crypto balance sheet, currently around $3-4b;
> its crypto Investment Banking type business;
> its data centre business.
Essentially,
$GLXY already has 800MW approved and leased to
$CRWV and has another 800MW approved (
@novogratz said we'll learn of the tenant by July hopefully).
If you apply the same margins as their
$CRWV deal, that is 2.4B in revenue and 2.16B in EBITDA (90% EBITDA margins). Say you slap a 15x P/ EBITDA, that's $32B on its data centre business alone. Say 1.6GW comes online 2028? So since market is forward looking, that's a FY 2027 price.
It also seems very likely that
$GLXY can have 3.5GW come fully online by 2031/2032. Applying the same metrics, that's $5.25b in revenue and 4.725b in EBITDA in 2031/2032 just from the data centre business alone. At15x P/EBITDA that's $70b ($170 per share) in 7 years.
It's crypto IB business is another beast altogether, but I think it can conservatively be valued at $5B (bull $20B).
Conservatively,
$GLXY should at least be $5B (IB Business), $30B (data centre, accounting also for 1.9GW more in study), and $3B crypto balance sheet.
That adds up to $38B.
$GLXY is trading at $12B now.
I am long
$GLXY.